<p><span leaf="">æ©æ ¹å£«ä¸¹å©ï¼Morgan Stanleyï¼äº2025å¹´8æ17æ¥åå¸äºä¸ä»½å ³äºåè¹å坼使éå ¬å¸ï¼Hua Hong Semiconductor Ltdï¼è¡ç¥¨ä»£ç ï¼1347.HKï¼çç ç©¶æ¥å</span></p><p><span leaf=""><span textstyle="" style="font-size: 18px;font-weight: bold;">1. åè¹å坼使¶è´HLMC Fab 5</span></span></p><p><span leaf=""><span textstyle="" style="font-weight: bold;">- äº¤ææ¦è¿°ï¼</span>åè¹å导ä½å®£å¸ä»¥ç°éäº¤ææ¹å¼æ¶è´HLMCï¼ååå¾®çµåï¼çFab 5å·¥åãFab 5䏿³¨äº40nmå55/65nmå¶ç¨ææ¯ï¼æ»äº§è½ä¸ºæ¯æ38,000çæ¶åï¼kwpmï¼ãè¿ä¸æ¶è´ç¬¦å管ç屿¤åå ³äºæ´åæçå¶ç¨ä¸å¡ç表æã</span></p><p><span leaf=""><span textstyle="" style="font-weight: bold;">- Fab 6çæ½å¨æ¶è´ï¼</span>HLMCçFab 6䏿³¨äºæ´å è¿ç22/28nmå¶ç¨ãæ ¹æ®åè¹å导ä½å¨Aè¡IPOæ¶æäº¤çãé¿å ç«äºè¡¥å æ¿è¯ºãï¼åè¹è®¤ä¸ºFab 6çä¸å¡ä¸å ¶ä¸ææç´æ¥ç«äºï¼ä½æªé鲿ªæ¥æ¯å¦ä¼æ¶è´Fab 6ã</span></p><p><span leaf=""><br /></span></p><p><span leaf=""><span textstyle="" style="font-size: 18px;font-weight: bold;">2. è´¢å¡ä¸ä¼°å¼åæ</span></span></p><p><span leaf=""><span textstyle="" style="font-weight: bold;">- è¯çº§ä¸ç®æ ä»·ï¼</span>æ©æ ¹å£«ä¸¹å©ç»´æåè¹å导ä½çâEqual-weightâï¼ä¸æ§ï¼è¯çº§ï¼ç®æ 价为38港å ï¼è¾å½åè¡ä»·ï¼2025å¹´8æ15æ¥æ¶çä»·51.30港å ï¼æ26%çä¸è¡ç©ºé´ã</span></p><p><span leaf=""><span textstyle="" style="font-weight: bold;">- è´¢å¡è¡¨ç°ï¼</span></span></p><p><span leaf=""> - 2025å¹´é¢è®¡æ¯è¡æ¶çï¼EPSï¼ä¸º0.21ç¾å ï¼2026年为0.25ç¾å ã</span></p><p><span leaf=""> - 2025å¹´é¢è®¡è¥æ¶ä¸º23.44亿ç¾å ï¼2026年为32.18亿ç¾å ã</span></p><p><span leaf=""> - 2025å¹´é¢è®¡EBITDA为9.51亿ç¾å ï¼2026年为10.57亿ç¾å ã</span></p><p><span leaf=""><span textstyle="" style="font-weight: bold;">- 估弿æ ï¼</span></span></p><p><span leaf=""> - 2025å¹´å¸ççï¼P/Eï¼ä¸º31.9åï¼2026年为26.7åã</span></p><p><span leaf=""> - å¸åçï¼P/BVï¼ä¸º1.7åï¼2025å¹´ï¼å1.6åï¼2026å¹´ï¼ã</span></p><p><span leaf=""> - åèµäº§æ¶ççï¼ROEï¼ä¸º5.5%ï¼2025å¹´ï¼å6.3%ï¼2026å¹´ï¼ã</span></p><p><span leaf=""><br /></span></p><p><span leaf=""><span textstyle="" style="font-size: 18px;font-weight: bold;">3. é£é©å ç´ </span></span></p><p><span leaf=""><span textstyle="" style="font-weight: bold;">- ä¸è¡é£é©ï¼</span></span></p><p><span leaf=""> - æ¶ååå©ç¨çåæ¶åå¹³åå®ä»·ï¼ASPï¼é«äºé¢æã</span></p><p><span leaf=""> - æ¬å客æ·å¸åºä»½é¢å¢é¿å å¿«ï¼æç»ä¸åè¹åä½ã</span></p><p><span leaf=""> - çµå¨æ±½è½¦æ¸éçå éæåã</span></p><p><span leaf=""><span textstyle="" style="font-weight: bold;">- ä¸è¡é£é©ï¼</span></span></p><p><span leaf=""> - 颿çä»·æ ¼ä¸æ¶¨æªè½å®ç°ã</span></p><p><span leaf=""> - å ¶ä»ä¸å½ååç§¯ææ©å»º8è±å¯¸äº§è½ã</span></p><p><span leaf=""> - åºç¨å12è±å¯¸æ¶åè¿ç§»é度快äºé¢æã</span></p><p><span leaf=""> - æ é¡å·¥åæ©äº§ç¼æ ¢æé¾ä»¥è·å¾æ°å®¢æ·ã</span></p><p><span leaf=""><br /></span></p><p><span leaf=""><span textstyle="" style="font-size: 18px;font-weight: bold;">4. è¡ä¸è¦çä¸ç¸å ³å ¬å¸è¯çº§</span></span></p><p><span leaf="">æ©æ ¹å£«ä¸¹å©å¨æ¥åä¸è¿ååºäºå ¶ä»ä¸å½å导ä½è¡ä¸å ¬å¸çè¯çº§ï¼ä¾å¦ï¼</span></p><p><span leaf="">- å°ç§¯çµï¼TSMCï¼2330.TWï¼ï¼Overweightï¼å¢æï¼ï¼ç®æ ä»·1,180æ°å°å¸ã</span></p><p><span leaf="">- ä¸è¯å½é ï¼SMICï¼0981.HKï¼ï¼Equal-weightï¼ä¸æ§ï¼ï¼ç®æ ä»·52.75港å ã</span></p><p><span leaf="">- èçµï¼UMCï¼2303.TWï¼ï¼Equal-weightï¼ä¸æ§ï¼ï¼ç®æ ä»·41.20æ°å°å¸ã</span></p><p><span leaf=""><br /></span></p><p><span leaf=""><span textstyle="" style="font-size: 18px;font-weight: bold;">5. å ¶ä»éè¦ä¿¡æ¯</span></span></p><p><span leaf="">- åæå¸è§ç¹ï¼æ©æ ¹å£«ä¸¹å©è®¤ä¸ºåè¹å导ä½ä¸æå¢å çææ§è´æ å°ç»§ç»æç´¯å ¶å©æ¶¦çæ¢å¤ãå ¬å¸å½åè¡ä»·ä¸º2025年颿å¸åçç1.8åï¼å¤äºåçåºé´ï¼åå²åºé´ä¸º0.5-3.2åï¼ã</span></p><p><span leaf="">- æ³å¾å£°æï¼æ¥åå å«å 责声æï¼æåºæ©æ ¹å£«ä¸¹å©å¯è½ä¸æè¦çå ¬å¸åå¨ä¸å¡å¾æ¥ï¼å¯è½å½±åç ç©¶å®¢è§æ§ã</span></p><p><span leaf=""><br /></span></p><p><span leaf=""><span textstyle="" style="font-size: 18px;font-weight: bold;">æ»ç»</span></span></p><p><span leaf="">æ©æ ¹å£«ä¸¹å©å¯¹åè¹å导ä½çæ¶è´æä¸æ§æåº¦ï¼è®¤ä¸ºå ¶è´¢å¡è¡¨ç°åä¼°å¼åçï¼ä½é¢ä¸´ææ§åååè¡ä¸ç«äºé£é©ãæ¥åè¿æä¾äºå¯¹ä¸å½å导ä½è¡ä¸ç广æ³è¦çåè¯çº§ï¼ä¾æèµè åèã</span></p><section><span leaf=""><br /></span></section><p style="display: none;"><mp-style-type data-value="3"></mp-style-type></p>