<p data-pm-slice="0 0 []"><strong><span leaf="">é«ç2025å¹´8æ14æ¥å ³äºéåºå¤é ï¼600132.SSï¼2025年第äºå£åº¦ä¸ç»©å顾æ¥å</span></strong><span leaf=""> ç详ç»å 容æ»ç»ï¼</span></p><p><strong><span leaf="">æ¥åæ ¸å¿ä¿¡æ¯ï¼</span></strong></p><ul class="list-paddingleft-1"><li><strong><span leaf="">å叿ºæï¼</span></strong><section><span leaf=""> é«çï¼Goldman Sachsï¼</span><p><span x-noteelement="excluded" aria-describedby=":r0:"></span></p></section></li><li><strong><span leaf="">æ çä¼ä¸ï¼</span></strong><section><span leaf=""> éåºå¤é è¡ä»½æéå ¬å¸ (Chongqing Brewery Co., Ltd.)</span></section></li><li><strong><span leaf="">è¡ç¥¨ä»£ç ï¼</span></strong><section><span leaf=""> 600132.SSï¼ä¸äº¤æï¼</span><p><span x-noteelement="excluded" aria-describedby=":r2:"></span></p><section nodeleaf=""><img class="rich_pages wxw-img" data-imgfileid="100043571" data-ratio="0.5625" data-type="png" data-w="560" style="height: auto !important;" data-src="https://mmbiz.qpic.cn/sz_mmbiz_png/VXjHib6YROwkOB9DzshJYas7jOLnn41ianPfjFoMIMMrPwKwwEWOGc8ZhRfAP4s6NibWKD3PQaBpeIRUlq9gJ1meg/640?wx_fmt=png&from=appmsg" /></section></section></li><li><strong><span leaf="">æ¥åæ¥æï¼</span></strong><section><span leaf=""> 2025å¹´8æ14æ¥</span><p><span x-noteelement="excluded" aria-describedby=":r4:"></span></p></section></li><li><strong><span leaf="">è¦çè¯çº§ï¼</span></strong><section><span leaf=""> 䏿§ï¼Neutralï¼</span></section></li><li><strong><span leaf="">12个æç®æ ä»·ï¼</span></strong><section><span leaf=""> 人æ°å¸54.50å (è¾å½åä»·55.57å æ </span><strong><span leaf="">1.9%ä¸è¡ç©ºé´</span></strong><span leaf="">)</span><p><span x-noteelement="excluded" aria-describedby=":r6:"></span></p></section></li><li><strong><span leaf="">æ¥åæ§è´¨ï¼</span></strong><section><span leaf=""> éåºå¤é å ¬å¸2025å¹´äºå£åº¦åä¸åå¹´ä¸ç»©åç忥åæï¼First Takeï¼</span><p><span x-noteelement="excluded" aria-describedby=":r8:"></span></p></section></li><li><strong><span leaf="">åæå¸è§ç¹ï¼</span></strong><section><span leaf=""> ä¸ç»©å¤§ä½ç¬¦å颿ï¼éå®é¢ä¸é¢æåºæ¬ä¸è´ï¼ä½çå©ä¸å颿ï¼åå©å¤§å¹ ä½äºé¢æï¼ï¼æ ¸å¿æ å¿§å¨äºç¨çä¸åå主æµäº§ååä»·ï¼ASPï¼ç²è½¯ã</span><p><span x-noteelement="excluded" aria-describedby=":ra:"></span></p></section></li></ul><h2><span leaf="">â å ³é®ä¸ç»©è¡¨ç°ä¸åæ</span></h2><ol class="list-paddingleft-1"><li><p><strong><span leaf="">äºå£åº¦ï¼2Q25ï¼è¡¨ç°ï¼</span></strong></p></li><ul class="list-paddingleft-1"><li><strong><span leaf="">ææç¨çï¼Effective Tax Rateï¼ï¼</span></strong><section><span leaf=""> å¤§å¹ </span><strong><span leaf="">ä¸å7.4个ç¾åç¹è³27.3%</span></strong><span leaf="">ï¼æ¯é«ç颿é«2.9个ç¾åç¹ï¼ï¼ä¸»è¦åå æ¯è¥¿é¨å°åºä¼æ ç¨çè¢«éæ°å®¡æ ¸ï¼Review of preferential tax rate in West China regionsï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":rk:"></span></p></section></li><li><strong><span leaf="">æ¯å©çï¼Gross Profit Marginï¼ï¼</span></strong><section><span leaf=""> æå</span><strong><span leaf="">0.8个ç¾åç¹è³51.2%</span></strong><span leaf="">ï¼ç¥å¥½äºé«ç颿ç51.0%ï¼ã主è¦å¾çäº</span><strong><span leaf="">å使æ¬ä¸é3.4%</span></strong><span leaf="">ï¼ææ¬å©å¥½ï¼ï¼é¨åæµæ¶äºASP䏿»1.9%çè´é¢å½±åã</span><p><span x-noteelement="excluded" aria-describedby=":rm:"></span></p></section></li><li><strong><span leaf="">æ ¸å¿è¥ä¸å©æ¶¦ï¼Core OPï¼ï¼</span></strong><section><span leaf=""> 忝ä¸é0.9%ï¼æ¯é«ç颿ä½2.5个ç¾åç¹ï¼ãåå ï¼</span></section></li><li><strong><span leaf="">åå©çï¼Net Profit Marginï¼ï¼</span></strong><section><span leaf=""> 忝ä¸é1.1个ç¾åç¹è³8.7%ï¼ä¸»è¦ååè¿°ç¨çä¸å驱å¨ï¼å¦å¤ä¹åæèµ/è´¢å¡æ¶çåå°ä»¥åæ´é«çéç»è¥æ¯åºå½±åã</span><p><span x-noteelement="excluded" aria-describedby=":rq:"></span></p></section></li></ul><ul class="list-paddingleft-1"><li><section><span leaf="">éå®ç¨è´¹åéå æ¯çä¸å0.2个ç¾åç¹ã</span><p><span x-noteelement="excluded" aria-describedby=":ro:"></span></p></section></li><li><section><span leaf="">éå®å管çè´¹ç¨çï¼SG&A expense ratioï¼ä¸å0.3个ç¾åç¹ã</span></section></li></ul><ul class="list-paddingleft-1"><li><strong><span leaf="">ééï¼Volumeï¼ï¼</span></strong><section><span leaf=""> 91.7ä¸ååï¼åæ¯æå¹³ï¼0%ï¼ã好äºé«ç颿ç䏿»0.4%ã</span><p><span x-noteelement="excluded" aria-describedby=":rg:"></span></p></section></li><li><strong><span leaf="">åä»·ï¼ASPï¼ï¼</span></strong><section><span leaf=""> 忝ä¸é1.9%ï¼å·®äºé«ç颿çä¸é0.4%ï¼ï¼ä¸»è¦å产åç»æååï¼åè¾ä½ç«¯äº§å徿ï¼å½±åã</span></section></li></ul><ul class="list-paddingleft-1"><li><strong><span leaf="">è¥æ¶ï¼Salesï¼ï¼</span></strong><section><span leaf=""> 人æ°å¸44.84亿å ï¼åæ¯ä¸é1.8%ãé«çé¢ï¼GSeï¼ä¸ºä¸é0.4%ï¼åºæ¬ç¬¦åï¼Largely in lineï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":rc:"></span></p></section></li><li><strong><span leaf="">å¤é éå®é¢ï¼Beer Salesï¼ï¼</span></strong><section><span leaf=""> 人æ°å¸43.62亿å ï¼åæ¯ä¸é1.9%ã</span><p><span x-noteelement="excluded" aria-describedby=":re:"></span></p></section></li><li><strong><span leaf="">å婿¶¦ï¼Net Profitï¼ï¼</span></strong><section><span leaf=""> 人æ°å¸4.93亿å ï¼åæ¯ä¸é12.7%ã</span><strong><span leaf="">æ¾èä½äº</span></strong><span leaf="">é«ç颿ç5.42%/å¢é¿4.1%ã</span><strong><span leaf="">ä¸»è¦æç´¯å ç´ æ¯ææç¨çå¤§å¹ ä¸å</span></strong><span leaf="">ã</span><p><span x-noteelement="excluded" aria-describedby=":ri:"></span></p></section></li><li><strong><span leaf="">主è¦çå©å½±åå ç´ ï¼</span></strong></li><li><strong><span leaf="">ç»è¥ç°éæµï¼Operating Cash Flowsï¼ï¼</span></strong><section><span leaf=""> 为人æ°å¸16亿å ï¼åæ¯å¢é¿6%ï¼è¡¨ç°ç¨³å¥ã</span><p><span x-noteelement="excluded" aria-describedby=":rs:"></span></p></section></li></ul><li><p><strong><span leaf="">ä¸åå¹´ï¼1H25ï¼è¡¨ç°ï¼</span></strong></p></li><ul class="list-paddingleft-1"><li><strong><span leaf="">è¥æ¶ï¼Salesï¼ï¼</span></strong><section><span leaf=""> 人æ°å¸88.4亿å ï¼åæ¯ä¸é0.2%ã</span><p><span x-noteelement="excluded" aria-describedby=":ru:"></span></p></section></li><li><strong><span leaf="">å婿¶¦ï¼NPï¼ï¼</span></strong><section><span leaf=""> 人æ°å¸8.65亿å ï¼åæ¯ä¸é4.0%ã</span><p><span x-noteelement="excluded" aria-describedby=":r10:"></span></p></section></li><li><strong><span leaf="">ééå¢é¿ï¼</span></strong><section><span leaf=""> 忝å¢é¿0.95%ï¼</span><strong><span leaf="">è·èµ¢</span></strong><span leaf="">è¡ä¸æ´ä½äº§éä¸é0.3%çæ°´å¹³ã</span><p><span x-noteelement="excluded" aria-describedby=":r12:"></span></p></section></li></ul><li><p><strong><span leaf="">æäº§åå±çº§åæï¼</span></strong></p></li><ul class="list-paddingleft-1"><li><strong><span leaf="">2Q25:</span></strong><section><span leaf=""> éå®é¢åæ¯</span><strong><span leaf="">å¢é¿+5%</span></strong><span leaf="">ãï¼æ³¨ï¼åæååæéå¤ï¼ä½å¢é¿å¹ 度ä¸è´ï¼ã</span></section></li><li><strong><span leaf="">1H25:</span></strong><section><span leaf=""> 忝å¢é¿**+5.4%**ã</span></section></li><li><strong><span leaf="">亮ç¹åçï¼</span></strong><section><span leaf=""> âé£è±éªæâï¼Wind Flower Snow Moonï¼ä¸åå¹´å¢é¿å¼ºå²ï¼ä¸50%+ï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":r1a:"></span></p></section></li></ul><ul class="list-paddingleft-1"><li><strong><span leaf="">2Q25:</span></strong><section><span leaf=""> éå®é¢åæ¯</span><strong><span leaf="">ä¸é4%</span></strong><span leaf="">ãä¸Q1çå¢é¿2.0%ç¸æ¯ææ¾åéï¼GSe为-4.1%ï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":r18:"></span></p></section></li><li><strong><span leaf="">1H25:</span></strong><section><span leaf=""> 忝ä¸é</span><strong><span leaf="">0.9%</span></strong><span leaf="">ã</span></section></li></ul><ul class="list-paddingleft-1"><li><strong><span leaf="">2Q25:</span></strong><section><span leaf=""> éå®é¢åæ¯</span><strong><span leaf="">ä¸é1%</span></strong><span leaf="">ãï¼é«çé¢ææªæåä½å¥½äºä¸»æµï¼ã</span></section></li><li><strong><span leaf="">1H25:</span></strong><strong><span leaf="">åºæ¬æå¹³ï¼Flattishï¼</span></strong><section><span leaf="">ã</span></section></li><li><strong><span leaf="">å¢é¿æ¥æºï¼</span></strong></li></ul><ul class="list-paddingleft-1"><li><strong><span leaf="">å士伯ï¼Carlsbergï¼ï¼</span></strong><section><span leaf=""> Q2ééå¢é¿20%+ï¼æ¥èæé´åçæ´»å¨åç强å²å¿å¤´å»¶ç»ï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":r14:"></span></p></section></li><li><strong><span leaf="">ä¹å ¡ï¼Tuborgï¼ï¼</span></strong><section><span leaf=""> ä¸åå¹´ééå®ç°ä½ä¸ªä½æ°ï¼LSD%ï¼å¢é¿ã</span><p><span x-noteelement="excluded" aria-describedby=":r16:"></span></p></section></li></ul><ul class="list-paddingleft-1"><li><strong><span leaf="">é«ç«¯äº§åï¼Premiumï¼ï¼</span></strong><section><span leaf=""> 表ç°ç¸å¯¹åé§ã</span></section></li><li><strong><span leaf="">主æµäº§åï¼Mainstreamï¼ï¼</span></strong><section><span leaf=""> é¢ä¸´ååã</span></section></li><li><strong><span leaf="">ä½ç«¯äº§åï¼Economicï¼ï¼</span></strong><section><span leaf=""> å¢é¿æ¾èã</span></section></li><li><strong><span leaf="">åå±çº§å æ¯ï¼2Q25ï¼ï¼</span></strong><section><span leaf=""> é«ç«¯61%ï¼ä¸»æµ37%ï¼ä½ç«¯2%ï¼ä¸Q1åä¸å¹´åæåºæ¬æå¹³ï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":r1c:"></span></p></section></li></ul><li><p><strong><span leaf="">æå°åºåæï¼2Q25ï¼ï¼</span></strong></p></li><ul class="list-paddingleft-1"><li><strong><span leaf="">西åï¼Northwestï¼ï¼</span></strong><section><span leaf=""> éå®</span><strong><span leaf="">å¢é¿+2%</span></strong><span leaf="">ãï¼è¡¨ç°æä½³ï¼</span></section></li><li><strong><span leaf="">åä¸ï¼Centralï¼ï¼</span></strong><section><span leaf=""> éå®</span><strong><span leaf="">ä¸é-3%</span></strong><span leaf="">ã</span></section></li><li><strong><span leaf="">ååï¼Southï¼ï¼</span></strong><section><span leaf=""> éå®</span><strong><span leaf="">ä¸é-5%</span></strong><span leaf="">ã (è¡¨ç°æå¼±)</span></section></li></ul><li><p><strong><span leaf="">ææ¸ éåæï¼2Q25ï¼ï¼</span></strong></p></li><ul class="list-paddingleft-1"><li><strong><span leaf="">æ¹åæ¸ éï¼Wholesale channelï¼ï¼</span></strong><section><span leaf=""> éå®é¢åæ¯ä¸é1.5%ã</span><p><span x-noteelement="excluded" aria-describedby=":r1e:"></span></p></section></li><li><strong><span leaf="">ç»éåæ°éï¼</span></strong><section><span leaf=""> 2025å¹´åºä¸º3,091å®¶ï¼æ¯Q1æ«å¢å 11å®¶ï¼å½æ¶ä¸º3,080å®¶ï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":r1g:"></span></p></section></li></ul></ol><p><span leaf="">ð å³å°ä¸¾è¡çåæå¸ä¼è®®</span></p><ul class="list-paddingleft-1"><li><strong><span leaf="">æ¶é´ï¼</span></strong><section><span leaf=""> 2025å¹´8æ15æ¥é¦æ¸¯æ¶é´æä¸9:30ã</span></section></li><li><strong><span leaf="">å ³é®å ³æ³¨ç¹ï¼Focal Pointsï¼ï¼</span></strong></li><ol class="list-paddingleft-1"><li><section><span leaf="">é«ç«¯åè¶å¿åååçåå±è®¡åã</span><p><span x-noteelement="excluded" aria-describedby=":r1i:"></span></p></section></li><li><section><span leaf="">åè è´¥æ¿çï¼Anti-extravagance policyï¼æ¥åæå6æèµ·å¯¹ç¤¾äº¤æ¶è´¹æ¸ é产çå½±åï¼å¯¹ç°é¥®æ¸ éï¼On-trade channelsï¼çå½±åã</span><p><span x-noteelement="excluded" aria-describedby=":r1k:"></span></p></section></li><li><section><span leaf="">å䏿èµçç¥ï¼Commercial investment strategyï¼ã</span></section></li><li><section><span leaf="">æºå£éå®è¿å±æ´æ°ï¼Peak season sales progressï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":r1m:"></span></p></section></li><li><section><span leaf="">2025å¹´ä¸åå¹´å2026å¹´çææ¬å±æï¼Cost outlookï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":r1o:"></span></p></section></li></ol></ul><h2><span leaf="">ð ç®æ ä»·ãé£é©ä¸æ¹æ³è®º</span></h2><ol class="list-paddingleft-1"><li><strong><span leaf="">估弿¹æ³ï¼Valuation Methodologyï¼ï¼</span></strong></li><ul class="list-paddingleft-1"><li><section><span leaf="">åºäº</span><strong><span leaf="">19.0å2026年颿µå¸ççï¼2026E P/Eï¼</span></strong><span leaf="">ï¼è´´ç°å2025å¹´ä¸ï¼0.5å¹´è´´ç°æï¼ã</span><p><span x-noteelement="excluded" aria-describedby=":r1q:"></span></p></section></li><li><section><span leaf="">æ¤ä¼°å¼åæ°ä¸å ¨çåä¸ç5å¹´åå²å¹³å卿忰ä¸è´ã</span></section></li><li><section><span leaf="">ç»´æ</span><strong><span leaf="">䏿§è¯çº§(Neutral)</span></strong><span leaf="">ã</span></section></li></ul><li><strong><span leaf="">主è¦é£é©ï¼Risksï¼ï¼</span></strong></li><ul class="list-paddingleft-1"><li><strong><span leaf="">ä¹èåçï¼Wusuï¼å¢é¿ï¼</span></strong><section><span leaf=""> æ ¢äºæå¿«äºé¢æã</span><p><span x-noteelement="excluded" aria-describedby=":r1s:"></span></p></section></li><li><strong><span leaf="">产ååä»·ï¼ASPï¼ï¼</span></strong><section><span leaf=""> æåå¹ åº¦æ´é«ææ´ä½ã</span></section></li><li><strong><span leaf="">ææ¬è¶å¿ï¼</span></strong><section><span leaf=""> ä¼äºæå·®äºé¢æã</span><p><span x-noteelement="excluded" aria-describedby=":r1u:"></span></p></section></li></ul></ol><h2><span leaf="">ð éè¦è¯´æ</span></h2><ul class="list-paddingleft-1"><li><strong><span leaf="">å©çå²çªæ«é²ï¼Conflict of Interest Disclosureï¼ï¼</span></strong><section><span leaf=""> é«çæç¡®å£°æå ¶ä¸å¡ï¼å æ¬æè¡ä¸å¡ï¼è¦çæ¥åææ¶åçå ¬å¸ï¼å³éåºå¤é ï¼ï¼å¯è½åå¨å©çå²çªï¼æéæèµè éèèæ¤æ¥åçå®¢è§æ§éå¶ã</span><p><span x-noteelement="excluded" aria-describedby=":r20:"></span></p></section></li><li><strong><span leaf="">ç®æ ä»·æ ¼å¾è¡¨ï¼</span></strong><section><span leaf=""> éä»¶å å«å ¬å¸åå²è¯çº§åç®æ ä»·æ ¼å¾è¡¨ã</span></section></li><li><strong><span leaf="">å ¬å¸ç¹å®ç管æ«é²ï¼</span></strong><section><span leaf=""> é«çå¨è¿å»12个æå ä¸éåºå¤é ææè¡æå¡å ³ç³»ï¼å¹¶ä¸æªæ¥3个æå å¯è½å¯»æ±ææ¥åéåºå¤é çæè¡ä¸å¡æ¥é ¬ã</span><p><span x-noteelement="excluded" aria-describedby=":r22:"></span></p></section></li></ul><p><span leaf="">ð </span><strong><span leaf="">æ»ç»å ³é®ä¿¡æ¯ï¼éåºå¤é Q2ä¸ç»©çæ ¸å¿é®é¢å¨äºç¨å¡è´æ æ¾èå éï¼ç¨çé£åï¼å主æµäº§ååä»·ï¼ASPï¼ç²è½¯ï¼å产åç»æä¸å©ååå½±åï¼ï¼å¯¼è´å©æ¶¦å¤§å¹ ä¸å颿ãå°½ç®¡ææ¬ä¸éå¸¦æ¥æ¯å©çæ¹åï¼ä¸é«ç«¯äº§åç¸å¯¹åé§ï¼ä½æ´ä½çå©è½ååçæåæ¯å¨ç¨è´åååç°é¥®æ¸ éæ¿çå½±å䏿¿åã</span></strong></p><p><span x-noteelement="excluded" aria-describedby=":r24:"></span></p><p><span leaf=""><br /></span></p><p style="display: none;"><mp-style-type data-value="3"></mp-style-type></p>